Org.nr 967 598 593 2014 → 2015 Year-over-year analysis

PHOTOCURE ASA: årsregnskap 2015 vs 2014

Shrank 96% on revenue, cash halved-plus

approved 2016-04-28; registry 2016-09-12; journal 2016 935409

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for PHOTOCURE ASA. Revenue 3.13bn NOK → 113.29m NOK (-96.4%). Equity 417.5k NOK → 423.9k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for PHOTOCURE ASA.

Scorecard

Revenue
3.13bn NOK 113.29m NOK
-96.4%
Operating result
+28.09m NOK n/m
—
Net result
+40.26m NOK n/m
—
Equity
417.5k NOK 423.9k NOK
+1.5%
Cash
161.29m NOK 17.55m NOK
-89.1%
Total assets
445.1k NOK 457.7k NOK
+2.8%

What improved

  • ↑

    Equity strengthened

    Book equity 417.5k NOK → 423.9k NOK (equity ratio 93.8% → 92.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 48.49m NOK → 53.81m NOK (+5.32m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.13bn NOK to 113.29m NOK (-96.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 161.29m NOK → 17.55m NOK (-89.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.65× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (161.29m NOK → 17.55m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 223.7k NOK → 5.93m NOK. Reported fact