Org.nr 922 493 626 2009 → 2010 Year-over-year analysis

REACH SUBSEA ASA: årsregnskap 2010 vs 2009

Weaker earnings

approved 2011-04-29; registry 2011-06-11; journal 2011 390026

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for REACH SUBSEA ASA. Revenue 7.70m NOK → 8.03m NOK (+4.2%). Net result -39.78m NOK → -52.64m NOK. Equity 665.20m NOK → 479.01m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for REACH SUBSEA ASA.

Scorecard

Revenue
7.70m NOK 8.03m NOK
+4.2%
Operating result
+8 842 NOK n/m
—
Net result
-39.78m NOK -52.64m NOK
-32.3%
Equity
665.20m NOK 479.01m NOK
-28.0%
Cash
58.23m NOK 70.62m NOK
+21.3%
Total assets
276.5k NOK 796.4k NOK
+188.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.70m NOK to 8.03m NOK (+4.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 58.23m NOK → 70.62m NOK (+21.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.43m NOK → 6.55m NOK (96% → 82% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -39.78m NOK → -52.64m NOK (net margin -516.7% → -655.9%). Calculated

  • ↓

    Equity eroded

    Book equity 665.20m NOK → 479.01m NOK (equity ratio 240563.9% → 60147.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.02× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 665.20m NOK → 479.01m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 172.0k NOK → 283 NOK. Reported fact