Org.nr 922 493 626 2010 → 2011 Year-over-year analysis

REACH SUBSEA ASA: årsregnskap 2011 vs 2010

Grew 242% on revenue, stronger earnings

approved 2012-04-18; registry 2012-08-01; journal 2012 574732

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for REACH SUBSEA ASA. Revenue 8.03m NOK → 27.47m NOK (+242.2%). Net result -52.64m NOK → -28.29m NOK. Equity 479.01m NOK → 273.73m NOK.

On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for REACH SUBSEA ASA.

Scorecard

Revenue
8.03m NOK 27.47m NOK
+242.2%
Net result
-52.64m NOK -28.29m NOK
+46.2%
Equity
479.01m NOK 273.73m NOK
-42.9%
Cash
70.62m NOK 40.27m NOK
-43.0%
Total assets
796.4k NOK 283.84m NOK
+35540.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.03m NOK to 27.47m NOK (+242.2% YoY). Calculated

  • ↑

    Net result improved

    Net result -52.64m NOK → -28.29m NOK (net margin -655.9% → -103.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.23× → 7.21×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 479.01m NOK → 273.73m NOK (equity ratio 60147.7% → 96.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 70.62m NOK → 40.27m NOK (-43.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 479.01m NOK → 273.73m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 6.55m NOK → 18.17m NOK (82% → 66% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 283 NOK → 12.0k NOK. Reported fact