Org.nr 922 493 626 2013 → 2014 Year-over-year analysis

REACH SUBSEA ASA: årsregnskap 2014 vs 2013

Grew 1933710% on revenue, slipped into loss

approved 2015-04-20; registry 2015-10-14; journal 2015 937428

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for REACH SUBSEA ASA. Revenue 16.1k NOK → 311.15m NOK (+1933709.8%). Net result +1.54m NOK → -3.55m NOK. Equity 159.61m NOK → 14.16m NOK.

On the constructive side: revenue rose; owners injected capital; payroll decreased. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for REACH SUBSEA ASA.

Scorecard

Revenue
16.1k NOK 311.15m NOK
+1933709.8%
Net result
+1.54m NOK -3.55m NOK
-331.2%
Equity
159.61m NOK 14.16m NOK
-91.1%
Cash
87.45m NOK 71.39m NOK
-18.4%
Total assets
160.02m NOK 157.49m NOK
-1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.1k NOK to 311.15m NOK (+1933709.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 143.01m NOK → 157.09m NOK (+14.08m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 3579.00bn NOK → 11 NOK (22243632635% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 1.54m NOK profit to a loss of 3.55m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 159.61m NOK → 14.16m NOK (equity ratio 99.7% → 9.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 87.45m NOK → 71.39m NOK (-18.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 6.10m NOK → 42.66m NOK (+599.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 67.58m NOK → 81.24m NOK. Reported fact