Org.nr 922 493 626 2014 → 2015 Year-over-year analysis

REACH SUBSEA ASA: årsregnskap 2015 vs 2014

Shrank 100% on revenue, returned to profit

approved 2016-04-25; registry 2016-07-18; journal 2016 699272

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for REACH SUBSEA ASA. Revenue 311.15m NOK → 634.4k NOK (-99.8%). Net result -3.55m NOK → +5.81m NOK. Equity 14.16m NOK → 162.9k NOK.

On the constructive side: turned profitable; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for REACH SUBSEA ASA.

Scorecard

Revenue
311.15m NOK 634.4k NOK
-99.8%
Operating result
n/m +11.36m NOK
—
Net result
-3.55m NOK +5.81m NOK
+263.6%
Equity
14.16m NOK 162.9k NOK
-98.8%
Cash
71.39m NOK 82.86m NOK
+16.1%
Total assets
157.49m NOK 163.4k NOK
-99.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 3.55m NOK to a profit of 5.81m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 71.39m NOK → 82.86m NOK (+16.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 311.15m NOK to 634.4k NOK (-99.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 14.16m NOK → 162.9k NOK (equity ratio 9.0% → 99.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 11 NOK → 53.88m NOK (0% → 8494% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 157.09m NOK → 12.16m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 42.66m NOK → 29.09m NOK (-31.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 81.24m NOK → 23.86m NOK. Reported fact