Org.nr 922 493 626 2015 → 2016 Year-over-year analysis

REACH SUBSEA ASA: årsregnskap 2016 vs 2015

Grew 51525% on revenue, slipped into loss, cash halved-plus

approved 2017-04-24; registry 2017-07-05; journal 2017 598835

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for REACH SUBSEA ASA. Revenue 634.4k NOK → 327.49m NOK (+51525.0%). Net result +5.81m NOK → -23.21m NOK. Equity 162.9k NOK → 172.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for REACH SUBSEA ASA.

Scorecard

Revenue
634.4k NOK 327.49m NOK
+51525.0%
Operating result
+11.36m NOK -14.28m NOK
-225.7%
Net result
+5.81m NOK -23.21m NOK
-499.4%
Equity
162.9k NOK 172.7k NOK
+6.0%
Cash
82.86m NOK 5.38m NOK
-93.5%
Total assets
163.4k NOK 173.7k NOK
+6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 634.4k NOK to 327.49m NOK (+51525.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 162.9k NOK → 172.7k NOK (equity ratio 99.7% → 99.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +11.36m NOK → -14.28m NOK (op. margin 1790.4% → -4.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5.81m NOK profit to a loss of 23.21m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 82.86m NOK → 5.38m NOK (-93.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (82.86m NOK → 5.38m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 12.16m NOK → 172.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 53.88m NOK → 68.43m NOK (8494% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 29.09m NOK → 43.95m NOK (+51.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 23.86m NOK → 56.85m NOK. Reported fact