Org.nr 919 160 675 2021 → 2022 Year-over-year analysis

VÅR ENERGI ASA: årsregnskap 2022 vs 2021

Grew 62% on revenue, weaker earnings, cash halved-plus

registry 2023-05-25; journal 2023 392811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for VÅR ENERGI ASA. Revenue 6.06bn NOK → 9.83bn NOK (+62.1%). Net result +693.70m NOK → +936.4k NOK. Equity 1.47bn NOK → 1.48bn NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for VÅR ENERGI ASA.

Scorecard

Revenue
6.06bn NOK 9.83bn NOK
+62.1%
Operating result
+2.98bn NOK +6.37bn NOK
+113.4%
Net result
+693.70m NOK +936.4k NOK
-99.9%
Equity
1.47bn NOK 1.48bn NOK
+0.6%
Cash
190.23m NOK 444.6k NOK
-99.8%
Total assets
20.08bn NOK 18.80bn NOK
-6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.06bn NOK to 9.83bn NOK (+62.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.98bn NOK → +6.37bn NOK (op. margin 49.2% → 64.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.47bn NOK → 1.48bn NOK (equity ratio 7.3% → 7.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +693.70m NOK → +936.4k NOK (net margin 11.4% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 190.23m NOK → 444.6k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (190.23m NOK → 444.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.69bn NOK → 1.48bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 226.09m NOK → 1.29m NOK. Reported fact