100% MALING AS: årsregnskap 2022 vs 2021
A steady year on the published lines
approved 2023-05-12; registry 2023-05-24; journal 2023 421607
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 100% MALING AS. Revenue 3.31m NOK → 3.18m NOK (-4.1%). Net result +105.9k NOK → +122.1k NOK. Equity 129.8k NOK → 81.8k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; cogs moved.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 100% MALING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +170.0k NOK → +203.4k NOK (op. margin 5.1% → 6.4%). Calculated
-
↑
Net result improved
Net result +105.9k NOK → +122.1k NOK (net margin 3.2% → 3.8%). Calculated
-
↑
Cash rose
Bank deposits 453.2k NOK → 467.0k NOK (+3.1% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 3.31m NOK to 3.18m NOK (-4.1% YoY). Calculated
-
↓
Equity eroded
Book equity 129.8k NOK → 81.8k NOK (equity ratio 41.4% → 6.6%). Calculated
-
↓
COGS moved
COGS / varekostnad 420.0k NOK → 1.15m NOK (+174.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 6.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 3 000 NOK → 0 NOK. Reported fact